Neighborhood Action Plan Summary - Phase II

JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT

Bryant
Strategy
Plan Funds
Plan
Total
Additional NRP Funds
NRP
Total
-
Citation
Strategy Name
Early
Access
Action
Plan
Phase I
Rollover
Reserve
Funds
Program
Income
Plan
Funds for
Housing
Mod #s
Affecting
Strategy
SAFETY
A.1.1.1. Safety Products Rebate Program                 1,7
A.1.1.2. Block Clubs       $10,000.00     $10,000.00   1,7
A.1.1.3. Public Lighting                 1,7
A.1.1.4. Graffiti Reduction Program                 1,7
A.1.1.5. COPSIRF         $16,714.29   $16,714.29    
A.1.2.1. Traffic Improvements                 1,7
HOUSING / COMMERCIAL
B.1.1.1. Home Improvement Low Interest Loans   $44,080.00 $44,080.00       $44,080.00 $44,080.00 6
B.1.1.2. Emergency Loans                 6
B.1.2.1. First-time Homebuyer Grants   $10,460.87 $10,460.87       $10,460.87 $10,460.87 6
B.1.3.1. Business Exterior Matching Grants   $1,205.74 $1,205.74       $1,205.74   4
B.1.3.2. New Business Loans       $15,000.00     $15,000.00   1
COMMUNITY BUILDING
C.1.2.1. Assistance to Senior Citizens   $8,649.40 $8,649.40       $8,649.40   1,4
C.1.2.2. Crisis Intervention Program                 1,2,4
C.2.1.1. Neighborhood Clean-Up                 1,4
C.2.2.1. Community Garden       $65,000.00     $65,000.00   1,2,7
C.3.1.1. Phelps Park Programs       $11,500.00     $11,500.00   1,2,4
C.3.1.2. Support for Schools and Children's Programs       $11,186.46     $11,186.46   1,2,4
C.4.1.1. Sustaining the Neighborhood Association                 1,3,4
C.4.2.1. Marketing the Neighborhood                 1,2,4
C.4.2.2. Neighborhood Events       $6,500.00     $6,500.00   1,3
C.4.2.3. Undoing Racism Leadership Training   $50,000.00 $50,000.00 $20,000.00     $70,000.00   6,7
C.4.2.4. Promote the Neighborhood   $4,065.00 $4,065.00 $5,935.00     $10,000.00 $1,951.20 6,7
IMPLEMENTATION
D.1.1.1. Administrative Support   $177,036.99 $177,036.99 $267,863.01     $444,900.00 $84,977.76 1,4,5,6
TOTAL  $295,498.00 $295,498.00 $412,984.47 $16,714.29   $725,196.76 $141,469.83  

Phase II Plan Allocation Available in First Three Years (80%)$295,498.00
Phase II Plan Allocation Percentage for Housing48%
Phase II Affordable Housing Reserve Fund $ 
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $$16,714.29
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan.

PLAN MODIFICATIONS
No.Plan Step ModifiedApprovedDescription
1Full Action Plan02/18/12Approval of the Phase II Action Plan reallocates a total of $120,892.20 from Phase I strategies to the following Phase II strategies: (1) $5,000 to Safety Products Rebate Program (Safety 1.1.1.); (2) $5,000 to Block Clubs (Safety 1.1.2.); (3) $5,000 to Public Lighting (Safety 1.1.3.); (4) $5,000 to Graffiti Reduction Program (Safety 1.1.4.); (5) $10,000 to Traffic Improvements (Safety 1.2.1.); (6) $15,000 to New Business Loans (Housing 1.3.2.); (7) $1,192.20 to Assistance to Senior Citizens (Community Building 1.2.1.); (8) $5,000 to Crisis Intervention Program (Community Building 1.2.2.); (9) $2,700 to Neighborhood Clean-Up (Community Building 2.1.1.); (10) $10,000 to Community Garden (Community Building 2.2.1.); (11) $10,000 to Phelps Park Programs (Community Building 3.1.1.); (12) $10,000 to Support for Schools and Children's Programs (Community Building 3.1.2.); (13) $13,000 to Sustaining the Neighborhood Association (Community Building 4.1.1.); (14) $10,000 to Marketing the Neighborhood (Community Building 4.2.1.); (15) $4,000 to Neighborhood Events (Community Building 4.2.2.); and (16) $10,000 to Administrative Support (Implementation 1.1.1.). (This is Phase I Plan Modification #6 and Phase II Plan Modification #1.)
2Full Action Plan10/17/12The NCR Director approved a modification to the plan to reallocate a total of $12,000 of funds previously rolled over from Phase I from the following strategies: (1) $2,000 of Phase I Rollover from Crisis Intervention Program (Community Building 1.2.2.); (2) $5,000 of Phase I Rollover from Community Garden (Community Building 2.2.1.); and (3) $5,000 of Phase I Rollover from Marketing the Neighborhood (Community Building 4.2.1.). The funds are reallocated to the following strategies: (1) $10,000 of Phase I Rollover to Phelps Park Programs (Community Building 3.1.1.); and (2) $2,000 of Phase I Rollover to Support for Schools and Children's Programs (Community Building 3.1.2.). (This is Phase I Plan Modification #8 and Phase II Plan Modification #2.)
3Full Action Plan07/30/13The NCR Director approved a modification to the plan to reallocate $2,500 previously rolled over from Phase I from Sustaining the Neighborhood Association (Community Building 4.1.1.) to Neighborhood Events (Community Building 4.2.2.). (This is Phase I Plan Modification #9 and Phase II Plan Modification #3.)
4Full Action Plan09/02/16The NCR Director approved a modification to the plan to reallocate $69,400 of Phase I funds to Administrative Support (Implementation 1.1.1.). The modification also reallocates $31,705.74 in Phase I Rollover funds to Administrative Support (Implementation 1.1.1.). The Phase I Rollover funds are reallocated from the following strategies: (1) $1,192.20 in 1995 from Assistance to Senior Citizens (Community Building 1.2.1.); (2) $3,000 from Crisis Intervention Program (Community Building 1.2.2.); (3) $2,700 from Neighborhood Clean-Up (Community Building 2.1.1.); (4) $8,500 from Phelps Park Programs (Community Building 3.1.1.); (5) $813.54 from Support for Schools and Children's Programs (Community Building 3.1.2.); (6) $10,500 from Sustaining the Neighborhood Association (Community Building 4.1.1.); and (7) $5,000 from Marketing the Neighborhood (Community Building 4.2.1.). (This is Phase I Plan Modification #10 and Phase II Plan Modification #4.) The modification also reallocates $43,794.26 in Action Plan funds from Business Exterior Matching Grants (Housing 1.3.1.) to Administrative Support (Implementation 1.1.1.).
5Full Action Plan04/18/23The NCR Director approved a modification to the plan to reallocate $156,757.27 in Phase I funds to Phase II strategy, Administrative Support (Implementation 1.1.1.). (This is Phase I Plan Modification #11 and Phase II Plan Modification #5.)
6Full Action Plan04/18/23The NCR Director approved a modification to the plan to reallocate $187,307.73 from the following strategies: (1) $135,920 from Home Improvement Low Interest Loans (Housing 1.1.1.); (2) $41,848.60 from Emergency Loans (Housing 1.1.2.); and (3) $9,539.13 from First-time Homebuyer Grants (Housing 1.2.1.). The funds are reallocated to the following strategies: (1) $50,000 to new strategy, Undoing Racism Leadership Training (Community Building 4.2.3.); (2) $4,065 to new strategy, Promote the Neighborhood (Community Building 4.2.4.); and (3) $133,242.73 to Administrative Support (Implementation 1.1.1.).
7Full Action Plan04/18/23The NCR Director approved a modification to the plan to reallocate a total of $65,935 of Phase I Rollover funds to the following Phase II strategies: (1) $60,000 to Community Garden (Community Building 2.2.1.); and (3) $5,935 to Promote the Neighborhood (Community Building 4.2.4.). The modification also reallocates $25,000 of funds previously rolled over from Phase I from the following strategies: (1) $5,000 in Phase I Rollover from Safety Products Rebate Program (Safety 1.1.1.); (2) $5,000 in Phase I Rollover from Public Lighting (Safety 1.1.3.); (3) $5,000 in Phase I Rollover from Graffiti Reduction Program (Safety 1.1.4.); and (4) $10,000 in Phase I Rollover from Traffic Improvements (Safety 1.2.1.). The funds are reallocated to the following strategies: (1) $5,000 in Phase I Rollover to Block Clubs (Safety 1.1.2.); and (2) $20,000 in Phase I Rollover to Undoing Racism Leadership Training (Community Building 4.2.3.). (This is Phase I Plan Modification #12 and Phase II Plan Modification #7.)

Bryant Neighborhood Action Plan Summary (SU-7 P2) run on 05/04/2024 at 2:03 PM